Skip to content

Loans & mortgages

EMI Calculator

Calculate the EMI for any loan, home, car or personal, with the full amortization schedule and a borrowing-power check built in.

Private · on device. Calculated in your browser, nothing you type is sent anywhere

Quick answer

EMI = P·r·(1+r)ⁿ ÷ ((1+r)ⁿ − 1). A ₹50 lakh home loan at 8.5% for 20 years is ₹43,391 a month; over the full term you repay about ₹1.04 crore, interest slightly exceeding the principal itself.

Monthly EMI
₹43,391
Total interest
₹54,13,879
Total payment
₹1,04,13,879
Term
20 years
Interest share of total
52.0%
Full amortization schedule (240 rows)
MonthInterestPrincipalBalance
1₹35,417₹7,974₹49,92,026
2₹35,360₹8,031₹49,83,995
3₹35,303₹8,088₹49,75,907
4₹35,246₹8,145₹49,67,762
5₹35,188₹8,203₹49,59,559
6₹35,130₹8,261₹49,51,298
7₹35,072₹8,319₹49,42,978
8₹35,013₹8,378₹49,34,600
9₹34,953₹8,438₹49,26,162
10₹34,894₹8,498₹49,17,665
11₹34,833₹8,558₹49,09,107
12₹34,773₹8,618₹49,00,489
13₹34,712₹8,679₹48,91,809
14₹34,650₹8,741₹48,83,068
15₹34,588₹8,803₹48,74,266
16₹34,526₹8,865₹48,65,400
17₹34,463₹8,928₹48,56,473
18₹34,400₹8,991₹48,47,481
19₹34,336₹9,055₹48,38,427
20₹34,272₹9,119₹48,29,308
21₹34,208₹9,184₹48,20,124
22₹34,143₹9,249₹48,10,875
23₹34,077₹9,314₹48,01,561
24₹34,011₹9,380₹47,92,181
25₹33,945₹9,447₹47,82,735
26₹33,878₹9,513₹47,73,221
27₹33,810₹9,581₹47,63,640
28₹33,742₹9,649₹47,53,992
29₹33,674₹9,717₹47,44,275
30₹33,605₹9,786₹47,34,489
31₹33,536₹9,855₹47,24,633
32₹33,466₹9,925₹47,14,708
33₹33,396₹9,995₹47,04,713
34₹33,325₹10,066₹46,94,647
35₹33,254₹10,137₹46,84,510
36₹33,182₹10,209₹46,74,300
37₹33,110₹10,282₹46,64,019
38₹33,037₹10,354₹46,53,665
39₹32,963₹10,428₹46,43,237
40₹32,890₹10,502₹46,32,735
41₹32,815₹10,576₹46,22,159
42₹32,740₹10,651₹46,11,508
43₹32,665₹10,726₹46,00,782
44₹32,589₹10,802₹45,89,980
45₹32,512₹10,879₹45,79,101
46₹32,435₹10,956₹45,68,145
47₹32,358₹11,033₹45,57,112
48₹32,280₹11,112₹45,46,000
49₹32,201₹11,190₹45,34,810
50₹32,122₹11,270₹45,23,540
51₹32,042₹11,349₹45,12,191
52₹31,961₹11,430₹45,00,761
53₹31,880₹11,511₹44,89,250
54₹31,799₹11,592₹44,77,658
55₹31,717₹11,674₹44,65,983
56₹31,634₹11,757₹44,54,226
57₹31,551₹11,840₹44,42,386
58₹31,467₹11,924₹44,30,462
59₹31,382₹12,009₹44,18,453
60₹31,297₹12,094₹44,06,359
61₹31,212₹12,179₹43,94,180
62₹31,125₹12,266₹43,81,914
63₹31,039₹12,353₹43,69,561
64₹30,951₹12,440₹43,57,121
65₹30,863₹12,528₹43,44,593
66₹30,774₹12,617₹43,31,976
67₹30,685₹12,706₹43,19,270
68₹30,595₹12,796₹43,06,473
69₹30,504₹12,887₹42,93,586
70₹30,413₹12,978₹42,80,608
71₹30,321₹13,070₹42,67,538
72₹30,228₹13,163₹42,54,375
73₹30,135₹13,256₹42,41,119
74₹30,041₹13,350₹42,27,769
75₹29,947₹13,444₹42,14,325
76₹29,851₹13,540₹42,00,785
77₹29,756₹13,636₹41,87,150
78₹29,659₹13,732₹41,73,417
79₹29,562₹13,829₹41,59,588
80₹29,464₹13,927₹41,45,661
81₹29,365₹14,026₹41,31,634
82₹29,266₹14,125₹41,17,509
83₹29,166₹14,225₹41,03,284
84₹29,065₹14,326₹40,88,957
85₹28,963₹14,428₹40,74,530
86₹28,861₹14,530₹40,60,000
87₹28,758₹14,633₹40,45,367
88₹28,655₹14,736₹40,30,630
89₹28,550₹14,841₹40,15,790
90₹28,445₹14,946₹40,00,844
91₹28,339₹15,052₹39,85,792
92₹28,233₹15,158₹39,70,633
93₹28,125₹15,266₹39,55,367
94₹28,017₹15,374₹39,39,993
95₹27,908₹15,483₹39,24,511
96₹27,799₹15,593₹39,08,918
97₹27,688₹15,703₹38,93,215
98₹27,577₹15,814₹38,77,401
99₹27,465₹15,926₹38,61,475
100₹27,352₹16,039₹38,45,435
101₹27,239₹16,153₹38,29,283
102₹27,124₹16,267₹38,13,016
103₹27,009₹16,382₹37,96,633
104₹26,893₹16,498₹37,80,135
105₹26,776₹16,615₹37,63,520
106₹26,658₹16,733₹37,46,787
107₹26,540₹16,851₹37,29,936
108₹26,420₹16,971₹37,12,965
109₹26,300₹17,091₹36,95,874
110₹26,179₹17,212₹36,78,662
111₹26,057₹17,334₹36,61,328
112₹25,934₹17,457₹36,43,871
113₹25,811₹17,580₹36,26,291
114₹25,686₹17,705₹36,08,586
115₹25,561₹17,830₹35,90,755
116₹25,435₹17,957₹35,72,799
117₹25,307₹18,084₹35,54,715
118₹25,179₹18,212₹35,36,503
119₹25,050₹18,341₹35,18,162
120₹24,920₹18,471₹34,99,691
121₹24,789₹18,602₹34,81,089
122₹24,658₹18,733₹34,62,356
123₹24,525₹18,866₹34,43,490
124₹24,391₹19,000₹34,24,490
125₹24,257₹19,134₹34,05,356
126₹24,121₹19,270₹33,86,086
127₹23,985₹19,406₹33,66,679
128₹23,847₹19,544₹33,47,136
129₹23,709₹19,682₹33,27,453
130₹23,569₹19,822₹33,07,632
131₹23,429₹19,962₹32,87,670
132₹23,288₹20,104₹32,67,566
133₹23,145₹20,246₹32,47,320
134₹23,002₹20,389₹32,26,931
135₹22,857₹20,534₹32,06,397
136₹22,712₹20,679₹31,85,718
137₹22,566₹20,826₹31,64,892
138₹22,418₹20,973₹31,43,919
139₹22,269₹21,122₹31,22,797
140₹22,120₹21,271₹31,01,526
141₹21,969₹21,422₹30,80,104
142₹21,817₹21,574₹30,58,530
143₹21,665₹21,727₹30,36,804
144₹21,511₹21,880₹30,14,923
145₹21,356₹22,035₹29,92,888
146₹21,200₹22,192₹29,70,696
147₹21,042₹22,349₹29,48,347
148₹20,884₹22,507₹29,25,840
149₹20,725₹22,666₹29,03,174
150₹20,564₹22,827₹28,80,347
151₹20,402₹22,989₹28,57,358
152₹20,240₹23,152₹28,34,207
153₹20,076₹23,316₹28,10,891
154₹19,910₹23,481₹27,87,410
155₹19,744₹23,647₹27,63,763
156₹19,577₹23,815₹27,39,949
157₹19,408₹23,983₹27,15,966
158₹19,238₹24,153₹26,91,813
159₹19,067₹24,324₹26,67,489
160₹18,895₹24,496₹26,42,992
161₹18,721₹24,670₹26,18,322
162₹18,546₹24,845₹25,93,477
163₹18,370₹25,021₹25,68,457
164₹18,193₹25,198₹25,43,259
165₹18,015₹25,376₹25,17,882
166₹17,835₹25,556₹24,92,326
167₹17,654₹25,737₹24,66,589
168₹17,472₹25,919₹24,40,670
169₹17,288₹26,103₹24,14,566
170₹17,103₹26,288₹23,88,278
171₹16,917₹26,474₹23,61,804
172₹16,729₹26,662₹23,35,143
173₹16,541₹26,851₹23,08,292
174₹16,350₹27,041₹22,81,251
175₹16,159₹27,232₹22,54,019
176₹15,966₹27,425₹22,26,594
177₹15,772₹27,619₹21,98,974
178₹15,576₹27,815₹21,71,159
179₹15,379₹28,012₹21,43,147
180₹15,181₹28,211₹21,14,937
181₹14,981₹28,410₹20,86,526
182₹14,780₹28,612₹20,57,915
183₹14,577₹28,814₹20,29,100
184₹14,373₹29,018₹20,00,082
185₹14,167₹29,224₹19,70,858
186₹13,960₹29,431₹19,41,427
187₹13,752₹29,639₹19,11,788
188₹13,542₹29,849₹18,81,938
189₹13,330₹30,061₹18,51,878
190₹13,117₹30,274₹18,21,604
191₹12,903₹30,488₹17,91,116
192₹12,687₹30,704₹17,60,412
193₹12,470₹30,922₹17,29,490
194₹12,251₹31,141₹16,98,350
195₹12,030₹31,361₹16,66,988
196₹11,808₹31,583₹16,35,405
197₹11,584₹31,807₹16,03,598
198₹11,359₹32,032₹15,71,566
199₹11,132₹32,259₹15,39,306
200₹10,903₹32,488₹15,06,819
201₹10,673₹32,718₹14,74,101
202₹10,442₹32,950₹14,41,151
203₹10,208₹33,183₹14,07,968
204₹9,973₹33,418₹13,74,550
205₹9,736₹33,655₹13,40,895
206₹9,498₹33,893₹13,07,002
207₹9,258₹34,133₹12,72,869
208₹9,016₹34,375₹12,38,494
209₹8,773₹34,618₹12,03,875
210₹8,527₹34,864₹11,69,012
211₹8,280₹35,111₹11,33,901
212₹8,032₹35,359₹10,98,542
213₹7,781₹35,610₹10,62,932
214₹7,529₹35,862₹10,27,070
215₹7,275₹36,116₹9,90,954
216₹7,019₹36,372₹9,54,582
217₹6,762₹36,630₹9,17,952
218₹6,502₹36,889₹8,81,063
219₹6,241₹37,150₹8,43,913
220₹5,978₹37,413₹8,06,500
221₹5,713₹37,678₹7,68,821
222₹5,446₹37,945₹7,30,876
223₹5,177₹38,214₹6,92,662
224₹4,906₹38,485₹6,54,177
225₹4,634₹38,757₹6,15,419
226₹4,359₹39,032₹5,76,387
227₹4,083₹39,308₹5,37,079
228₹3,804₹39,587₹4,97,492
229₹3,524₹39,867₹4,57,625
230₹3,242₹40,150₹4,17,475
231₹2,957₹40,434₹3,77,041
232₹2,671₹40,720₹3,36,321
233₹2,382₹41,009₹2,95,312
234₹2,092₹41,299₹2,54,013
235₹1,799₹41,592₹2,12,421
236₹1,505₹41,887₹1,70,534
237₹1,208₹42,183₹1,28,351
238₹909₹42,482₹85,869
239₹608₹42,783₹43,086
240₹305₹43,086₹0

How much can you borrow?

The largest loan the same rate and term allow from a monthly budget.

You could borrow

₹57,61,542

Formulas last verified 2026-10-10. Results are estimates, not financial advice. How we calculate.

What an EMI actually is

An equated monthly instalment is the fixed amount that clears a loan, principal and all interest, in an exact number of months. The formula:

EMI = P × r × (1+r)ⁿ ÷ ((1+r)ⁿ − 1)

Each month, interest is charged on whatever balance remains; the EMI pays that interest and puts the rest toward principal. Early on, the balance is large, so interest eats most of the EMI. As the balance falls, the split flips. The schedule below the calculator shows every month of that progression.

Worked examples

LoanEMITotal interest
Home: ₹50L at 8.5%, 20 years₹43,391₹54.1 lakh
Car: ₹8L at 9.5%, 7 years₹13,075₹2.98 lakh
Personal: ₹3L at 14%, 4 years₹8,198₹93,500

Note the home loan: the interest slightly exceeds the amount borrowed. That is not a scam, it is what two decades of compounding on a large balance costs, and it is why prepayment and rate negotiation matter so much on long loans.

Reading the amortization schedule

The table is more useful than it looks. Three things to find in your own schedule:

  • The first-year interest total, on the ₹50L example, about ₹4.2 lakh of the first year's ₹5.2 lakh in EMIs is interest. Relevant for Section 24 deductions under the old regime.
  • The crossover month, when principal first exceeds interest inside one EMI. At 8.5% over 20 years it arrives in month 143, near the end of year 12. Prepayments before this point save the most.
  • The balance at your exit horizon, planning to sell or refinance in year 5? The schedule shows exactly what you will still owe.

Floating rates: what a hike does to you

Most Indian home loans float. When the repo rate rises, banks typically keep your EMI constant and extend the tenure, quietly. A 0.5% hike on the ₹50L/20-year example, if absorbed as tenure, adds roughly two years of payments. Check your loan statement after every rate cycle; asking the bank to hold the tenure and raise the EMI instead keeps the interest damage contained.

Using the borrowing-power panel

The second panel inverts the formula: enter the EMI you can comfortably pay and it returns the largest loan that supports. It is the honest way to set a house budget, decide the payment first, derive the price, rather than falling for a house and reverse-engineering a justification. Compare structures with the loan comparison calculator, and if you are also investing monthly, weigh the loan rate against expected SIP returns with the SIP calculator, prepaying an 8.5% loan is a guaranteed, tax-free 8.5%; equity returns are neither.

Frequently asked questions

What is the EMI formula?

EMI = P × r × (1+r)ⁿ ÷ ((1+r)ⁿ − 1), where P is the principal, r the monthly rate (annual ÷ 12 ÷ 100) and n the tenure in months. For ₹10 lakh at 9% over 5 years: r = 0.0075, n = 60, EMI = ₹20,758.

Why did my EMI barely change when I extended the tenure?

Stretching the tenure has diminishing returns because interest grows with it. ₹50 lakh at 8.5%: 20 years is ₹43,391/month, 25 years is ₹40,261, 30 years only ₹38,446. That last five-year stretch cuts the EMI just ₹1,815 but adds about ₹18 lakh of interest.

Which reduces EMI more, a lower rate or longer tenure?

A lower rate reduces cost; a longer tenure only postpones it. A 0.5% rate cut on ₹50 lakh/20 years saves about ₹1,600 per month and ₹3.8 lakh overall. Extending the tenure lowers the EMI more, but every extra year adds interest. Negotiate the rate first, stretch the tenure only as a last resort.

Should I prepay my loan when I have spare cash?

Prepayment saves the interest the prepaid principal would have generated, largest early in the tenure. Floating-rate home loans in India cannot be charged prepayment penalties, so the comparison is simply your loan rate versus what the money earns elsewhere after tax. At 8.5% loan interest, a guaranteed 8.5% tax-free "return" from prepaying beats most fixed-income options.

What share of income should EMIs take?

Lenders generally cap total EMIs (all loans combined) at 50–55% of net monthly income, but that ceiling is what they can recover, not what is comfortable. Keeping all EMIs under 40% of take-home leaves room for investing and for the rate hikes floating loans pass on to you.

Does this match my bank's EMI exactly?

The formula is identical to what banks use, so the figure matches to the rupee for the same inputs. Small mismatches usually mean the bank quoted a different effective rate, added processing fees into the financed amount, or the first EMI covers a broken period from disbursement to the cycle date.

Related calculators